SAMPLE COMPUTATION for Ordinary Member with Minimal Recruits

At an average of P500 *a month own consumption of members.

• 5 Direct Recruits (1st level) = 5 x 1.0% x P500 = P25
• 5 2nd level recruit per direct recruit = 5 x 5 x 1.0% x P500 = P125
• 5 3rd level recruit per 2nd level recruit = 5 x 5 x 5 x 1.0% x P500 = P625
• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 5 x 1.0% x P500 = 3,125
• 5 5th level recruit per 4th level recruits= 5x 5x 5x 5 x 5x 1.0% x P500 = 15,625

TOTAL OF 19,525/month

COUNTERPART COMPUTATION for SILVER:

With the conservative assumption that his members are just ordinary though he is silver.

5 Direct Recruits (1st level) = 5 x .1.25% x P500 = P31.25
5 2nd level recruit per direct recruit = 5 x 5x 1.25% x P500 = P156.25
5 3rd level recruit per 2nd level recruit = 5 x 5 x 5 x 1.25% x P500 = P781.25
5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 5 x1.25% x P500 = P3,906.25
5 5th level recruit per 4th level recruit= 5x 5x 5x 5 x 5x 1.25% x P500= P19,531.25

TOTAL OF P24,406.25/month

COUNTERPART COMPUTATION for GOLD:
With the conservative assumption that his members are just ordinary though he is gold.

5 Direct Recruits (1st level) = 5 x 1.5% x P500 = P37.50
5 2nd level recruit per direct recruit = 5 x 5 x 1.5% x P500 = P187.50
5 3rd level recruit per 2nd level recruit = 5 x 5 x 5 x 1.5% x P500 = P937.50
5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 5 x 1.5% x P500 = P4,687.50
5 5th level recruit per 4th level recruits = 5x 5x 5x 5 x 5 x 1.5% x P500 = P23,437.50

TOTAL OF P29,287.50/month

SAMPLE COMPUTATION for Ordinary Member with Average Recruits:
At an average of P500 *a month own consumption of members.
• 10 Direct Recruits (1st level) = 10 x 1.0% x P500 = P50
• 5 2nd level recruit per direct recruit = 5 x 10x 1.0% x P500 = P250
• 5 3rd level recruit per 2nd level recruit = 5 x 5 x 10 x 1.0% x P500 = P1250
• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 10 x 1.0% x P500 = 6250
• 5 5th lev recruit per 4th level recruits = 5x 5x 5x 5 x 10x 1.0% x P500 = 31250
TOTAL OF 39,050/month

COUNTERPART COMPUTATION for SILVER:
With the conservative assumption that his members are just ordinary though he is silver.
10 Direct Recruits (1st level) = 10 x .1.25% x P500 = P62.50
5 2nd level recruit per direct recruit = 5 x 10x 1.25% x P500 = P312.5
5 3rd level recruit per 2nd level recruit = 5 x 5 x 10 x 1.25% x P500 = P1562.50
5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 10 x1.25% x P500 = P7812.50
5 5th lev recruit per 4th level recrts = 5x 5x 5x 5 x 10x 1.25% x P500 = P39062.50
TOTAL OF P48,812.50/month

COUNTERPART COMPUTATION for GOLD:
With the conservative assumption that his members are just ordinary though he is gold.
•10 Direct Recruits (1st level) = 10 x 1.5% x P500 = P75
• 5 2nd level recruit per direct recruit = 5 x 10x 1.5% x P500 = P375
• 5 3rd level recruit per 2nd level recruit = 5 x 5 x 10 x 1.5% x P500 = P1875
• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 10 x 1.5% x P500 = P9375
• 5 5th lev recruit per 4th level recruits = 5x 5x 5x 5 x 10x 1.5% x P500 = 46875
TOTAL OF P58,575/month

SAMPLE COMPUTATION for Aggressive Ordinary Members :
At an average of P500 *a month own consumption of members.
• 20 Direct Recruits (1st level) = 20 x 1.0% x P500 = P100
• 5 2nd level recruit per direct recruit = 5 x 20x 1.0% x P500 = P500
• 5 3rd level recruit per 2nd level recruit = 5 x5 x 20 x 1.0% x P500 = P2,500
• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 20 x 1.0% x P500 = 12,500
• 5 5th lev recruit per 4th level recruits = 5 x 5x 5x 5 x 20x 1.0% x P500 = 62,500
TOTAL OF 78,100/month

COUNTERPART COMPUTATION for SILVER:
With the conservative assumption that his members are just ordinary though he is silver.
20 Direct Recruits (1st level) = 20 x .1.25% x P500 = P125
5 2nd level recruit per direct recruit = 5 x 20x 1.25% x P500 = P625
5 3rd level recruit per 2nd level recruit = 5 x 5 x 20 x 1.25% x P500 = P3,125
5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 20 x1.25% x P500 = P15,625
5 5th lev recruit per 4th level recruits = 5x 5x 5x 5 x 20x 1.25% x P500 = P78,125
TOTAL OF P97,625/month

COUNTERPART COMPUTATION for GOLD:
With the conservative assumption that his members are just ordinary though he is gold.
•20 Direct Recruits (1st level) = 20 x 1.5% x P500 = P150
• 5 2nd level recruit per direct recruit = 5 x 20x 1.5% x P500 = P750
• 5 3rd level recruit per 2nd level recruit = 5 x 5 x 20 x 1.5% x P500 = P3,750
• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 20 x 1.5% x P500 = P18,750
• 5 5th lev recruit per 4th level recruits = 5x 5x 5x 5 x 20x 1.5% x P500 = 93,750
TOTAL OF P117,150/month

Advertisements

About iamkarincabe

i love books
This entry was posted in lmsm, load mo sarili mo and tagged , , , . Bookmark the permalink.

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s