At an average of P500 *a month own consumption of members.

• 5 Direct Recruits (1st level) = 5 x 1.0% x P500 = P25

• 5 2nd level recruit per direct recruit = 5 x 5 x 1.0% x P500 = P125

• 5 3rd level recruit per 2nd level recruit = 5 x 5 x 5 x 1.0% x P500 = P625

• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 5 x 1.0% x P500 = 3,125

• 5 5th level recruit per 4th level recruits= 5x 5x 5x 5 x 5x 1.0% x P500 = 15,625

TOTAL OF 19,525/month

COUNTERPART COMPUTATION for SILVER:

With the conservative assumption that his members are just ordinary though he is silver.

5 Direct Recruits (1st level) = 5 x .1.25% x P500 = P31.25

5 2nd level recruit per direct recruit = 5 x 5x 1.25% x P500 = P156.25

5 3rd level recruit per 2nd level recruit = 5 x 5 x 5 x 1.25% x P500 = P781.25

5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 5 x1.25% x P500 = P3,906.25

5 5th level recruit per 4th level recruit= 5x 5x 5x 5 x 5x 1.25% x P500= P19,531.25

TOTAL OF P24,406.25/month

COUNTERPART COMPUTATION for GOLD:

With the conservative assumption that his members are just ordinary though he is gold.

5 Direct Recruits (1st level) = 5 x 1.5% x P500 = P37.50

5 2nd level recruit per direct recruit = 5 x 5 x 1.5% x P500 = P187.50

5 3rd level recruit per 2nd level recruit = 5 x 5 x 5 x 1.5% x P500 = P937.50

5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 5 x 1.5% x P500 = P4,687.50

5 5th level recruit per 4th level recruits = 5x 5x 5x 5 x 5 x 1.5% x P500 = P23,437.50

TOTAL OF P29,287.50/month

SAMPLE COMPUTATION for Ordinary Member with Average Recruits:

At an average of P500 *a month own consumption of members.

• 10 Direct Recruits (1st level) = 10 x 1.0% x P500 = P50

• 5 2nd level recruit per direct recruit = 5 x 10x 1.0% x P500 = P250

• 5 3rd level recruit per 2nd level recruit = 5 x 5 x 10 x 1.0% x P500 = P1250

• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 10 x 1.0% x P500 = 6250

• 5 5th lev recruit per 4th level recruits = 5x 5x 5x 5 x 10x 1.0% x P500 = 31250

TOTAL OF 39,050/month

COUNTERPART COMPUTATION for SILVER:

With the conservative assumption that his members are just ordinary though he is silver.

10 Direct Recruits (1st level) = 10 x .1.25% x P500 = P62.50

5 2nd level recruit per direct recruit = 5 x 10x 1.25% x P500 = P312.5

5 3rd level recruit per 2nd level recruit = 5 x 5 x 10 x 1.25% x P500 = P1562.50

5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 10 x1.25% x P500 = P7812.50

5 5th lev recruit per 4th level recrts = 5x 5x 5x 5 x 10x 1.25% x P500 = P39062.50

TOTAL OF P48,812.50/month

COUNTERPART COMPUTATION for GOLD:

With the conservative assumption that his members are just ordinary though he is gold.

•10 Direct Recruits (1st level) = 10 x 1.5% x P500 = P75

• 5 2nd level recruit per direct recruit = 5 x 10x 1.5% x P500 = P375

• 5 3rd level recruit per 2nd level recruit = 5 x 5 x 10 x 1.5% x P500 = P1875

• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 10 x 1.5% x P500 = P9375

• 5 5th lev recruit per 4th level recruits = 5x 5x 5x 5 x 10x 1.5% x P500 = 46875

TOTAL OF P58,575/month

SAMPLE COMPUTATION for Aggressive Ordinary Members :

At an average of P500 *a month own consumption of members.

• 20 Direct Recruits (1st level) = 20 x 1.0% x P500 = P100

• 5 2nd level recruit per direct recruit = 5 x 20x 1.0% x P500 = P500

• 5 3rd level recruit per 2nd level recruit = 5 x5 x 20 x 1.0% x P500 = P2,500

• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 20 x 1.0% x P500 = 12,500

• 5 5th lev recruit per 4th level recruits = 5 x 5x 5x 5 x 20x 1.0% x P500 = 62,500

TOTAL OF 78,100/month

COUNTERPART COMPUTATION for SILVER:

With the conservative assumption that his members are just ordinary though he is silver.

20 Direct Recruits (1st level) = 20 x .1.25% x P500 = P125

5 2nd level recruit per direct recruit = 5 x 20x 1.25% x P500 = P625

5 3rd level recruit per 2nd level recruit = 5 x 5 x 20 x 1.25% x P500 = P3,125

5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 20 x1.25% x P500 = P15,625

5 5th lev recruit per 4th level recruits = 5x 5x 5x 5 x 20x 1.25% x P500 = P78,125

TOTAL OF P97,625/month

COUNTERPART COMPUTATION for GOLD:

With the conservative assumption that his members are just ordinary though he is gold.

•20 Direct Recruits (1st level) = 20 x 1.5% x P500 = P150

• 5 2nd level recruit per direct recruit = 5 x 20x 1.5% x P500 = P750

• 5 3rd level recruit per 2nd level recruit = 5 x 5 x 20 x 1.5% x P500 = P3,750

• 5 4th level recruit per 3rd level recruit = 5 x 5 x 5 x 20 x 1.5% x P500 = P18,750

• 5 5th lev recruit per 4th level recruits = 5x 5x 5x 5 x 20x 1.5% x P500 = 93,750

TOTAL OF P117,150/month